Annual Business Plan & Budget 2026/2027
Our Annual Business Plan & Budget is our key annual operational and financial planning document. It describes what services and projects we plan to deliver to our community and how they will be financed.
On this page: Summary / Guide to the document / Documents
Summary of our plan
Key new projects
| Enviable lifestyle | Emerging economy | Remarkable landscapes | Proactive leadership |
|---|---|---|---|
|
|
|
|
Capital works program
- $2.78 million in asset renewals, including 42km of road resheeting and 6km of road resealing.
- $1.4 million in new or upgraded assets, including Lewison Playground improvements and sealing 3.3km of Thompson Beach Esplanade.
Budgeted income and expenses
- Total operating income: $21.491 million
- Total operating expenses: $20.805 million
Grant funding
- $2.425 million Financial Assistance Grant
- $500,000 Roads to Recovery Grant
- $140,000 Supplementary Local Road Funding
- $127,000 Green Adelaide (for coastal conservation)
- $30,000 to support library operations
Rates and charges
Council is continuing the rates capping strategy from the 2025/26 financial year, so that eligible ratepayers will see a 2.8% increase to their rates payable from the previous year, achieved through the application of a discretionary rates cap of 2.8% for eligible properties.
Overview
| 2025/2026 | 2026/2027 |
|---|---|
| 2.8% | 2.8% |
| $2,355 | $2,540* |
| $2,355 | 7.85% |
| 6,108 | 6,167 |
| $14,383,647 | $15,661,907 |
* The average rate is the average amount of rates that a property may pay in our region. This is calculated by: total amount of general rates revenue ÷ total number of rateable properties. Your rate may be different to this, as each property’s rate is determined by the land use category, and/or changes in property value.
Rates
| Land category | 2025/2026 Rate (cents in the dollar) | 2026/2027 Rate (cents in the dollar) |
|---|---|---|
| Residential | 0.333631 | 0.323622 |
| Commercial shop | 0.444062 | 0.430740 |
| Commercial office | 0.523466 | 0.507762 |
| Commercial other | 0.523466 | 0.507762 |
| Industry light | 0.473755 | 0.459543 |
| Industry other | 0.592194 | 0.574428 |
| Primary production | 0.316615 | 0.307117 |
| Vacant land | 0.341304 | 0.331065 |
| Other | 0.334298 | 0.324269 |
Charges
| Service | 2025/2026 annual charge | 2026/2027 annual charge |
|---|---|---|
| Fixed charge | $417 | $584 |
| CWMS Middle Beach | $558 | $597 |
| CWMS Mallala | $847 | $906 |
| Kerbside waste collection: 3 bins | $216 | $227 |
| Kerbside waste collection: 2 bins | $216 | $227 |
Average rate per rateable property
The average rate is the average amount of rates that a property may pay in our region. This is calculated by:
Total amount of general rates revenue ÷ Total number of rateable properties = Average rate
$15.662 million ÷ 6,167 properties = $2,540
Your rate may be different to this, as each property’s rate is determined by the land use category, and/or changes in property value.
| 2025/2026 | 2026/2027 | |
|---|---|---|
| Average rate | $2,355 | $2,540 |
Guide to the business plan and budget document
Each financial year we prepare an Annual Business Plan and Budget. The business plan maps out the services and infrastructure we will deliver over the coming year, including what roads we will allocate money towards to reseal or resheet and what infrastructure will be installed or upgraded. The budget calculates what funds we need to be able to deliver these projects, which we use to calculate what rates will be for the coming year.
Councils must prepare a business plan and budget each financial year, under section 123 of the Local Government Act 1999. We publish our draft annual business plan, budget and Rating Policy together in one document, as they are informed by each other.
There is a lot of information that needs to be included in this document and many financial terms and concepts. Financial amounts in text, tables and figures may be rounded within this document. When in use, all amounts are rounded up to the nearest whole amount.
The 2026/2027 document is presented in 4 parts:
- Business plan
Our operational plan that describes the services and projects we plan to deliver this year. - Budget overview
How we will finance our business plan, what has influenced the budget, and an overview of our income and expenses. - Rates overview
How rates will be calculated, based on the budget, and a summary of how rates and rate capping work. - Appendices
Our budget, and information relevant to our business plan and budget including capital works program, Draft Rating Policy and ESCOSA report from 2023.
The business plan and budget is developed over many months of meetings and workshops with Council Members, our Infrastructure & Environment Committee, Audit & Risk Committee and Council administration before formal consultation with our community.
We have also considered our strategic management plans and significant factors and influences, such as CPI predictions for SA, government grants, superannuation increases by the Federal Government and population growth in our region.
We undertake projects each year that do not result in increased ongoing costs, such as the cost of new maintenance or a commitment to deliver services into the future.
We call these operating projects and our list of projects each year often includes preparing new designs, updating policies or undertaking reviews. Sometimes we are required to do these projects to comply with legislation, other times we need to do them to help run effectively.
Council will progressively review the funding allocated to operating projects during the year to respond to emerging and changing demands, priorities and opportunities.
Capital projects involve creating new assets or replacing/upgrading existing assets. Assets are physical things like footpaths, playgrounds and buildings. New assets incur ongoing costs, such as interest, maintenance and depreciation. Replacing our assets does not increase our ongoing costs, as maintenance and depreciation is already built into the budget.
Documents
Annual Business Plan and Budget 2026-2027 (PDF File, 7.3 MB)
Annual Business Plan and Budget 2026-2027 summary (PDF File, 254.4 KB)
Previous annual business plans and budgets
Annual Business Plan and Budget 2025-2026 (PDF File, 7.0 MB)
Annual Business Plan and Budget 2025-2026 summary (PDF File, 197.1 KB)
Annual Business Plan and Budget 2024-2025 (PDF File, 5.5 MB)
Annual Business Plan and Budget 2024-2025 Summary (PDF File, 253.1 KB)
Annual Business Plan and Budget 2023-2024 summary (PDF File, 1.8 MB)
Annual Business Plan and Budget 2023-2024 (PDF File, 7.4 MB)
Last updated 14 September 2026